Custom project - v01

Project details

Country

Indonesia

Ecosystem

Seagrass

Carbon revenues to cover

Opex

Project size

20hectares

Activity type

Conservation

Initial carbon price

$30

Project length

20years

Loss rate

-0.10%

Emission factor

AGB355tCO2e/ha/yr

SOC72tCO2e/ha/yr

Total project cost

Refers to the summary of Capital Expenditure and Operating Expenditure
$38,023,789.00
CapEx
OpEx
$1.5M
$36.5M
Refers to the difference between Total Revenue and Operating Expenditure.
$4,106,132.00
Total Revenue
OpEx
$40.6M
$36.5M

Annual project cash flow